Amortization Schedule

Detailed loan breakdown with prepayment analysis

Loan Amount (₹)

Interest Rate (% p.a.)

Tenure (Years)

Prepayment (₹)

Monthly EMI

₹20,517

Total Interest

₹2,30,992

Total Payment

₹12,30,992

Principal vs Interest Breakdown

Amortization Schedule